"Our results for the fiscal fourth quarter were in line with our previously announced guidance ranges," said
Results for the Fourth Quarter of Fiscal 2012:
Cash, cash equivalents and restricted cash were
Results for Fiscal Year 2012:
Fiscal 2012 financial results were materially impacted by the floods in
First Quarter Fiscal Year 2013 Outlook
The results of
The outlook for the first quarter of fiscal 2013 includes the financial results from Opnext, Inc. since the merger close, which was effective
The foregoing guidance is based on current expectations, including the impact to our operations and financial conditions attributable to the flooding in
Conference Call
About
Copyright 2012. All rights reserved.
Safe Harbor Statement
This press release contains statements about management's future expectations, plans or prospects of
Non-GAAP Financial Measures
Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in
Non-GAAP Gross Margin Rate
Non-GAAP gross margin rate is calculated as gross margin rate as determined in accordance with GAAP (gross profit as a percentage of revenues) excluding non-cash compensation related to stock and options.
Non-GAAP Operating Income/Loss
Non-GAAP operating income/loss is calculated as operating income/loss as determined in accordance with GAAP excluding the impact of amortization of intangible assets, restructuring, acquisition and related costs, non-cash compensation related to stock and options granted to employees and directors, certain other one-time charges and credits and excluding any flood related advance payments received from insurers, impairment of fixed assets and inventory and related expenses specifically identified in the non-GAAP reconciliation schedules set forth below.
Non-GAAP Net Income/Loss
Non-GAAP net income/loss is calculated as net income/loss excluding the impact of restructuring, acquisition and related costs,
Adjusted EBITDA
Adjusted EBITDA is calculated as net income/loss excluding the impact of income taxes, net interest income/expense, depreciation and amortization, net foreign currency translation gains/losses, as well as restructuring, acquisition and related costs, non-cash compensation related to stock and options and certain other one-time charges and credits, including flood related advance payments received from insurers, impairment of fixed assets and inventory and related expenses, specifically identified in the non-GAAP reconciliation schedules set forth below.
|
| ||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
|
(unaudited, in thousands, except per share amounts) | ||||||||
|
Three Months Ended |
Twelve Months Ended | |||||||
|
June 30, |
|
June 30, |
July 2, | |||||
|
Revenues |
$ 104,440 |
$ 88,709 |
$ 385,458 |
$ 466,505 | ||||
|
Cost of revenues |
82,991 |
75,021 |
315,413 |
342,869 | ||||
|
Gross profit |
21,449 |
13,688 |
70,045 |
123,636 | ||||
|
Operating expenses: |
||||||||
|
Research and development |
17,267 |
15,045 |
67,003 |
65,492 | ||||
|
Selling, general and administrative |
15,693 |
14,889 |
62,541 |
62,767 | ||||
|
Amortization of intangible assets |
776 |
775 |
3,000 |
2,805 | ||||
|
Restructuring, acquisition and related costs |
6,718 |
2,189 |
10,361 |
4,469 | ||||
|
Flood-related (income) expense, net |
(3,363) |
(3,267) |
2,458 |
- | ||||
|
Legal settlements |
- |
- |
- |
1,678 | ||||
|
Impairment of goodwill |
- |
- |
- |
20,000 | ||||
|
(Gain) loss on sale of property and equipment |
(11,650) |
(13) |
(11,566) |
35 | ||||
|
Total operating expenses |
25,441 |
29,618 |
133,797 |
157,246 | ||||
|
Operating loss |
(3,992) |
(15,930) |
(63,752) |
(33,610) | ||||
|
Other income (expense): |
||||||||
|
Interest income (expense), net |
(416) |
(303) |
(1,121) |
(1,995) | ||||
|
Gain (loss) on foreign currency translation |
687 |
(261) |
3,116 |
(9,174) | ||||
|
Other income |
- |
- |
2,238 |
- | ||||
|
Total other income (expense) |
271 |
(564) |
4,233 |
(11,169) | ||||
|
Loss before income taxes |
(3,721) |
(16,494) |
(59,519) |
(44,779) | ||||
|
Income tax provision |
210 |
668 |
6,984 |
1,646 | ||||
|
Net loss |
$ (3,931) |
$ (17,162) |
$ (66,503) |
$ (46,425) | ||||
|
Net loss per share: |
||||||||
|
Basic |
$ (0.08) |
$ (0.34) |
$ (1.32) |
$ (0.96) | ||||
|
Diluted |
$ (0.08) |
$ (0.34) |
$ (1.32) |
$ (0.96) | ||||
|
Shares used in computing net loss per share: |
||||||||
|
Basic |
50,831 |
50,814 |
50,396 |
48,444 | ||||
|
Diluted |
50,831 |
50,814 |
50,396 |
48,444 | ||||
|
Stock-based compensation included in the following: |
||||||||
|
Cost of revenues |
$ 427 |
$ 460 |
$ 1,584 |
$ 1,385 | ||||
|
Research and development |
357 |
349 |
1,447 |
1,414 | ||||
|
Selling, general and administrative |
878 |
863 |
3,561 |
3,505 | ||||
|
Total |
$ 1,662 |
$ 1,672 |
$ 6,592 |
$ 6,304 | ||||
|
| ||||||||
|
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES | ||||||||
|
(unaudited, in thousands, except per share amounts) | ||||||||
|
Three Months Ended |
Twelve Months Ended | |||||||
|
June 30, |
March 31, |
June 30, |
July 2, | |||||
|
Reconciliation of GAAP net loss to |
||||||||
|
GAAP net loss |
$ (3,931) |
$ (17,162) |
$ (66,503) |
$ (46,425) | ||||
|
Stock-based compensation included in: |
||||||||
|
Cost of revenues |
427 |
460 |
1,584 |
1,385 | ||||
|
Research and development |
357 |
349 |
1,447 |
1,414 | ||||
|
Selling, general and administrative |
878 |
863 |
3,561 |
3,505 | ||||
|
Amortization expense |
776 |
775 |
3,000 |
2,805 | ||||
|
Restructuring, acquisition and related costs |
6,718 |
2,189 |
10,361 |
4,469 | ||||
|
Flood-related (income) expense, net |
(3,363) |
(3,267) |
2,458 |
- | ||||
|
Legal settlements |
- |
- |
- |
1,678 | ||||
|
Impairment of goodwill |
- |
- |
- |
20,000 | ||||
|
Other (income) expense items, net |
- |
- |
(2,238) |
- | ||||
|
Gain on sale of assets previously held for sale |
(11,672) |
- |
(11,672) |
- | ||||
|
(Gain) loss on foreign currency translation |
(687) |
261 |
(3,116) |
9,174 | ||||
|
Non-GAAP net loss |
(10,497) |
(15,532) |
(61,118) |
(1,995) | ||||
|
Income tax provision |
210 |
668 |
6,984 |
1,646 | ||||
|
Depreciation expense |
4,918 |
4,633 |
19,291 |
15,320 | ||||
|
Interest (income) expense, net |
416 |
303 |
1,121 |
1,995 | ||||
|
Adjusted EBITDA |
$ (4,953) |
$ (9,928) |
$ (33,722) |
$ 16,966 | ||||
|
Non-GAAP net loss per share: |
||||||||
|
Basic |
$ (0.21) |
$ (0.31) |
$ (1.21) |
$ (0.04) | ||||
|
Diluted |
$ (0.21) |
$ (0.31) |
$ (1.21) |
$ (0.04) | ||||
|
Shares used in computing Non-GAAP net loss per share: |
||||||||
|
Basic |
50,831 |
50,814 |
50,396 |
48,444 | ||||
|
Diluted |
50,831 |
50,814 |
50,396 |
48,444 | ||||
|
Reconciliation of GAAP gross margin rate to non-GAAP gross margin rate: |
||||||||
|
GAAP gross profit |
$ 21,449 |
$ 13,688 |
$ 70,045 |
$ 123,636 | ||||
|
Stock-based compensation in cost of revenues |
427 |
460 |
1,584 |
1,385 | ||||
|
Non-GAAP gross profit |
$ 21,876 |
$ 14,148 |
$ 71,629 |
$ 125,021 | ||||
|
GAAP gross margin rate |
20.5% |
15.4% |
18.2% |
26.5% | ||||
|
Non-GAAP gross margin rate |
20.9% |
15.9% |
18.6% |
26.8% | ||||
|
Reconciliation of GAAP operating loss to non-GAAP operating loss: |
||||||||
|
GAAP operating loss |
$ (3,992) |
$ (15,930) |
$ (63,752) |
$ (33,610) | ||||
|
Stock-based compensation included in: |
||||||||
|
Cost of revenues |
427 |
460 |
1,584 |
1,385 | ||||
|
Research and development |
357 |
349 |
1,447 |
1,414 | ||||
|
Selling, general and administrative |
878 |
863 |
3,561 |
3,505 | ||||
|
Amortization of intangible assets |
776 |
775 |
3,000 |
2,805 | ||||
|
Restructuring, acquisition and related costs |
6,718 |
2,189 |
10,361 |
4,469 | ||||
|
Flood-related (income) expense, net |
(3,363) |
(3,267) |
2,458 |
- | ||||
|
Legal settlements |
- |
- |
- |
1,678 | ||||
|
Impairment of goodwill |
- |
- |
- |
20,000 | ||||
|
Gain on sale of assets previously held for sale |
(11,672) |
- |
(11,672) |
- | ||||
|
Non-GAAP operating gain (loss) |
$ (9,871) |
$ (14,561) |
$ (53,013) |
$ 1,646 | ||||
|
| ||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
|
(unaudited, in thousands) | ||||
|
ASSETS |
|
| ||
|
Current assets: |
||||
|
Cash and cash equivalents |
$ 61,760 |
$ 62,783 | ||
|
Restricted cash |
614 |
574 | ||
|
Accounts receivable, net |
74,666 |
82,868 | ||
|
Inventories |
78,444 |
102,201 | ||
|
Prepaid expenses and other current assets |
12,582 |
16,495 | ||
|
Total current assets |
228,066 |
264,921 | ||
|
Property and equipment, net |
59,616 |
69,374 | ||
|
Other intangible assets, net |
16,645 |
19,698 | ||
|
Goodwill |
10,904 |
10,904 | ||
|
Other non-current assets |
13,075 |
10,277 | ||
|
Total assets |
$ 328,306 |
$ 375,174 | ||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||
|
Current liabilities: |
||||
|
Accounts payable |
$ 60,098 |
$ 66,179 | ||
|
Accrued expenses and other liabilities |
49,944 |
60,703 | ||
|
Credit line payable |
25,500 |
- | ||
|
Total current liabilities |
135,542 |
126,882 | ||
|
Deferred gain on sale-leaseback |
12,722 |
12,920 | ||
|
Other long-term liabilities |
12,391 |
6,277 | ||
|
Total liabilities |
160,655 |
146,079 | ||
|
Stockholders' equity: |
||||
|
Common stock |
515 |
505 | ||
|
Additional paid-in capital |
1,330,172 |
1,313,931 | ||
|
Accumulated other comprehensive income |
29,538 |
40,730 | ||
|
Accumulated deficit |
(1,192,574) |
(1,126,071) | ||
|
Total stockholders' equity |
167,651 |
229,095 | ||
|
Total liabilities and stockholders' equity |
$ 328,306 |
$ 375,174 | ||
SOURCE
News Provided by Acquire Media